| Ingresos TV | $809K |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $1.1M |
| Patrocinio | $396K |
| Merchandising | $4.0M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $102K |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.5M |
| Salarios personal | $72K |
| Amortización de Fichajes | $37K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.1M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jan 2028 | $6.6M | $4.8M | $1.9M | $55.6M |
| Dec 2027 | $6.4M | $4.5M | $1.9M | $53.6M |
| Nov 2027 | $7.4M | $4.8M | $2.6M | $51.7M |
| Oct 2027 | $6.3M | $4.9M | $1.4M | $49.1M |
| Sep 2027 | $5.7M | $4.9M | $747K | $47.7M |
| Aug 2027 | $7.0M | $4.9M | $2.1M | $48.6M |
| Jul 2027 | $9.6M | $5.1M | $4.5M | $46.5M |
| Jun 2027 | $7.9M | $4.6M | $3.4M | $42.1M |
| May 2027 | $7.1M | $4.6M | $2.5M | $38.7M |
| Apr 2027 | $7.2M | $5.5M | $1.8M | $36.2M |
| Mar 2027 | $8.1M | $4.7M | $3.5M | $34.5M |
| Feb 2027 | $14.5M | $4.7M | $9.7M | $31.0M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $2.2M |
| Northwind Insurance | $2.6M |