| Ingresos TV | $2.3M |
| Bonus TV por Posición | $270K |
| Ingresos por partido | $2.0M |
| Patrocinio | $413K |
| Merchandising | $4.6M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $581K |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.1M |
| Salarios personal | $44K |
| Amortización de Fichajes | $214K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.4M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2028 | $10.2M | $4.7M | $5.4M | $81.9M |
| May 2028 | $7.5M | $5.2M | $2.3M | $76.3M |
| Abr 2028 | $8.9M | $5.1M | $3.8M | $73.7M |
| Mar 2028 | $8.8M | $8.9M | $-143K | $69.7M |
| Feb 2028 | $8.2M | $5.8M | $2.5M | $69.6M |
| Ene 2028 | $8.5M | $5.4M | $3.1M | $69.4M |
| Dic 2027 | $7.6M | $5.2M | $2.4M | $66.1M |
| Nov 2027 | $8.4M | $5.9M | $2.6M | $64.5M |
| Oct 2027 | $7.8M | $13.0M | $-5.2M | $63.2M |
| Sep 2027 | $15.6M | $5.6M | $9.9M | $68.2M |
| Ago 2027 | $6.3M | $4.6M | $1.7M | $59.4M |
| Jul 2027 | $6.9M | $9.5M | $-2.6M | $57.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $2.2M |
| Beacon Telecom | $2.7M |