| Ingresos TV | $227K |
| Bonus TV por Posición | $119K |
| Ingresos por partido | $41K |
| Patrocinio | $105K |
| Merchandising | $1.3M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $127K |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.6M |
| Salarios personal | $39K |
| Amortización de Fichajes | $2K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $468K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Feb 2028 | $1.9M | $2.1M | $-183K | $2.3M |
| Ene 2028 | $1.9M | $1.6M | $292K | $2.5M |
| Dic 2027 | $1.9M | $1.7M | $181K | $2.2M |
| Nov 2027 | $1.9M | $1.6M | $273K | $2.0M |
| Oct 2027 | $1.8M | $3.2M | $-1.4M | $1.8M |
| Sep 2027 | $3.7M | $2.5M | $1.3M | $3.2M |
| Ago 2027 | $1.9M | $1.5M | $385K | $1.9M |
| Jul 2027 | $1.7M | $1.5M | $255K | $1.6M |
| Jun 2027 | $2.0M | $1.4M | $546K | $1.3M |
| May 2027 | $1.7M | $1.9M | $-115K | $779K |
| Abr 2027 | $1.7M | $1.6M | $132K | $895K |
| Mar 2027 | $1.7M | $1.6M | $53K | $763K |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $592K |
| Westside Builders | $665K |