| Ingresos TV | $452K |
| Bonus TV por Posición | $149K |
| Ingresos por partido | $0 |
| Patrocinio | $56K |
| Merchandising | $301K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $704K |
| Salarios personal | $25K |
| Amortización de Fichajes | $4K |
| Intereses de Deuda | $17K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $323K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Aug 2027 | $957K | $1.1M | $-116K | $-3.8M |
| Jul 2027 | $959K | $998K | $-40K | $-3.7M |
| Jun 2027 | $1.2M | $993K | $180K | $-3.7M |
| May 2027 | $961K | $1.7M | $-763K | $-3.7M |
| Apr 2027 | $969K | $1.0M | $-34K | $-2.9M |
| Mar 2027 | $1.0M | $1.3M | $-210K | $-2.9M |
| Feb 2027 | $1.1M | $1.5M | $-475K | $-2.7M |
| Jan 2027 | $1.0M | $1.4M | $-358K | $-2.2M |
| Dec 2026 | $1.1M | $1.5M | $-418K | $-1.8M |
| Nov 2026 | $1.1M | $1.5M | $-432K | $-1.4M |
| Oct 2026 | $1.1M | $2.9M | $-1.9M | $-969K |
| Sep 2026 | $1.2M | $1.3M | $-97K | $903K |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $325K |
| Hometown Print | $341K |