| Ingresos TV | $739K |
| Bonus TV por Posición | $383K |
| Ingresos por partido | $253K |
| Patrocinio | $12K |
| Merchandising | $266K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $17K |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.8M |
| Salarios personal | $6K |
| Amortización de Fichajes | $38K |
| Intereses de Deuda | $135K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $447K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jul 2031 | $1.7M | $2.5M | $-781K | $-23.9M |
| Jun 2031 | $1.6M | $2.3M | $-705K | $-23.1M |
| May 2031 | $1.6M | $2.1M | $-544K | $-22.5M |
| Apr 2031 | $1.6M | $2.4M | $-843K | $-21.9M |
| Mar 2031 | $1.4M | $2.0M | $-591K | $-21.1M |
| Feb 2031 | $1.4M | $2.2M | $-747K | $-20.6M |
| Jan 2031 | $1.7M | $1.5M | $256K | $-19.9M |
| Dec 2030 | $1.5M | $2.0M | $-510K | $-20.1M |
| Nov 2030 | $1.6M | $1.6M | $-42K | $-19.7M |
| Oct 2030 | $1.6M | $2.3M | $-767K | $-19.7M |
| Sep 2030 | $1.7M | $2.5M | $-806K | $-18.9M |
| Aug 2030 | $1.7M | $2.1M | $-372K | $-18.2M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $71K |
| Greenfield Foods | $79K |