| Ingresos TV | $62K |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $144K |
| Patrocinio | $0 |
| Merchandising | $4K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Salarios jugadores | $1.2M |
| Salarios personal | $54K |
| Amortización de Fichajes | $18K |
| Intereses de Deuda | $92K |
| Tarifas de Cesión (Gasto) | $4K |
| Mantenimiento instalaciones | $237K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Apr 2027 | $210K | $1.6M | $-1.4M | $-9.6M |
| Mar 2027 | $96K | $1.5M | $-1.4M | $-8.2M |
| Feb 2027 | $130K | $1.2M | $-1.1M | $-6.8M |
| Jan 2027 | $302K | $1.6M | $-1.3M | $-5.7M |
| Dec 2026 | $83K | $1.3M | $-1.2M | $-4.5M |
| Nov 2026 | $243K | $1.3M | $-1.1M | $-3.3M |
| Oct 2026 | $270K | $3.9M | $-3.6M | $-2.2M |
| Sep 2026 | $28K | $1.7M | $-1.7M | $1.4M |
| Aug 2026 | $0 | $0 | $0 | $4.0M |