| Ingresos TV | $4.9M |
| Bonus TV por Posición | $661K |
| Ingresos por partido | $370K |
| Patrocinio | $349K |
| Merchandising | $1.8M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $276K |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.8M |
| Salarios personal | $76K |
| Amortización de Fichajes | $21K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.3M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Mar 2028 | $8.3M | $4.2M | $4.1M | $82.7M |
| Feb 2028 | $8.9M | $4.8M | $4.1M | $78.6M |
| Jan 2028 | $8.7M | $3.4M | $5.3M | $75.3M |
| Dec 2027 | $8.3M | $3.5M | $4.8M | $70.1M |
| Nov 2027 | $8.7M | $3.4M | $5.3M | $65.2M |
| Oct 2027 | $8.4M | $4.6M | $3.8M | $59.9M |
| Sep 2027 | $8.8M | $4.4M | $4.4M | $56.1M |
| Aug 2027 | $8.4M | $3.8M | $4.6M | $51.6M |
| Jul 2027 | $7.8M | $3.3M | $4.6M | $61.3M |
| Jun 2027 | $10.7M | $3.2M | $7.5M | $56.7M |
| May 2027 | $8.0M | $3.4M | $4.6M | $49.2M |
| Apr 2027 | $8.5M | $3.4M | $5.1M | $44.6M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $2.1M |
| Northwind Insurance | $2.1M |