| Ingresos TV | $4.7M |
| Bonus TV por Posición | $316K |
| Ingresos por partido | $364K |
| Patrocinio | $336K |
| Merchandising | $2.4M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $180K |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.5M |
| Salarios personal | $83K |
| Amortización de Fichajes | $20K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $30K |
| Mantenimiento instalaciones | $1.4M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Feb 2027 | $8.3M | $4.1M | $4.3M | $33.2M |
| Ene 2027 | $8.5M | $4.0M | $4.5M | $28.9M |
| Dic 2026 | $8.5M | $3.8M | $4.7M | $24.4M |
| Nov 2026 | $8.9M | $3.9M | $5.0M | $19.7M |
| Oct 2026 | $8.8M | $4.7M | $4.1M | $14.7M |
| Sep 2026 | $10.6M | $3.4M | $7.3M | $10.6M |
| Ago 2026 | $0 | $0 | $0 | $5.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $1.9M |
| Civic Energy | $2.1M |