| Ingresos TV | $4.5M |
| Bonus TV por Posición | $1.7M |
| Ingresos por partido | $189K |
| Patrocinio | $166K |
| Merchandising | $1.6M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.9M |
| Salarios personal | $23K |
| Amortización de Fichajes | $123K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.3M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Dec 2029 | $8.1M | $6.4M | $1.8M | $94.6M |
| Nov 2029 | $8.7M | $6.7M | $2.0M | $92.8M |
| Oct 2029 | $8.2M | $6.6M | $1.6M | $90.6M |
| Sep 2029 | $7.9M | $5.9M | $2.0M | $88.9M |
| Aug 2029 | $6.9M | $6.0M | $960K | $86.8M |
| Jul 2029 | $9.2M | $5.8M | $3.4M | $101.4M |
| Jun 2029 | $10.3M | $5.9M | $4.4M | $99.0M |
| May 2029 | $7.1M | $6.0M | $1.1M | $94.6M |
| Apr 2029 | $7.5M | $5.5M | $2.0M | $93.3M |
| Mar 2029 | $7.3M | $5.8M | $1.6M | $91.3M |
| Feb 2029 | $7.5M | $6.8M | $707K | $89.6M |
| Jan 2029 | $7.6M | $5.5M | $2.1M | $88.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $1.6M |
| Hometown Print | $381K |