| Ingresos TV | $4.5M |
| Bonus TV por Posición | $2.4M |
| Ingresos por partido | $0 |
| Patrocinio | $296K |
| Merchandising | $5.0M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $170K |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.8M |
| Salarios personal | $57K |
| Amortización de Fichajes | $708K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $2.1M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jul 2028 | $13.4M | $7.7M | $5.8M | $81.4M |
| Jun 2028 | $28.5M | $7.7M | $20.8M | $90.6M |
| May 2028 | $11.8M | $11.7M | $79K | $69.1M |
| Abr 2028 | $11.7M | $8.7M | $3.0M | $68.3M |
| Mar 2028 | $12.4M | $8.9M | $3.5M | $64.6M |
| Feb 2028 | $14.7M | $9.9M | $4.8M | $60.3M |
| Ene 2028 | $11.5M | $8.3M | $3.2M | $55.8M |
| Dic 2027 | $12.1M | $8.4M | $3.7M | $51.9M |
| Nov 2027 | $11.3M | $8.3M | $3.0M | $47.5M |
| Oct 2027 | $11.1M | $12.9M | $-1.8M | $43.8M |
| Sep 2027 | $38.4M | $10.7M | $27.7M | $44.9M |
| Ago 2027 | $12.2M | $8.3M | $3.9M | $22.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $1.7M |
| Riverstone Logistics | $1.8M |
| Atlas Capital | $7.3M |