| Ingresos TV | $4.7M |
| Bonus TV por Posición | $1.4M |
| Ingresos por partido | $0 |
| Patrocinio | $293K |
| Merchandising | $3.5M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.9M |
| Salarios personal | $86K |
| Amortización de Fichajes | $97K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.7M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jul 2027 | $10.8M | $6.8M | $4.0M | $52.1M |
| Jun 2027 | $16.3M | $6.6M | $9.7M | $49.4M |
| May 2027 | $10.4M | $7.6M | $2.8M | $39.6M |
| Apr 2027 | $10.7M | $7.1M | $3.6M | $36.7M |
| Mar 2027 | $10.8M | $7.3M | $3.5M | $33.0M |
| Feb 2027 | $14.6M | $7.9M | $6.7M | $29.4M |
| Jan 2027 | $11.1M | $7.6M | $3.5M | $24.3M |
| Dec 2026 | $10.7M | $7.4M | $3.3M | $20.7M |
| Nov 2026 | $11.8M | $7.9M | $3.9M | $17.3M |
| Oct 2026 | $11.7M | $13.0M | $-1.4M | $13.3M |
| Sep 2026 | $13.5M | $5.8M | $7.7M | $14.7M |
| Aug 2026 | $0 | $0 | $0 | $10.2M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $1.8M |
| Northwind Insurance | $1.7M |