| Ingresos TV | $1.0M |
| Bonus TV por Posición | $462K |
| Ingresos por partido | $8K |
| Patrocinio | $15K |
| Merchandising | $418K |
| Premio de Copa | $297K |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $120K |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.0M |
| Salarios personal | $35K |
| Amortización de Fichajes | $51K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $599K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Sep 2027 | $2.3M | $2.7M | $-403K | $2.6M |
| Aug 2027 | $2.0M | $2.1M | $-185K | $3.0M |
| Jul 2027 | $2.1M | $2.2M | $-109K | $5.2M |
| Jun 2027 | $2.0M | $2.4M | $-331K | $5.8M |
| May 2027 | $1.9M | $3.4M | $-1.5M | $6.1M |
| Apr 2027 | $2.0M | $2.4M | $-304K | $7.6M |
| Mar 2027 | $2.0M | $2.0M | $5K | $7.9M |
| Feb 2027 | $6.5M | $2.4M | $4.1M | $7.9M |
| Jan 2027 | $2.1M | $2.3M | $-213K | $3.8M |
| Dec 2026 | $2.7M | $2.0M | $742K | $4.0M |
| Nov 2026 | $2.1M | $2.0M | $110K | $3.3M |
| Oct 2026 | $2.1M | $3.4M | $-1.3M | $3.2M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $87K |
| Greenfield Foods | $89K |