| Ingresos TV | $1.1M |
| Bonus TV por Posición | $603K |
| Ingresos por partido | $0 |
| Patrocinio | $79K |
| Merchandising | $882K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.9M |
| Salarios personal | $64K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $800K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2027 | $2.6M | $2.8M | $-156K | $51.0M |
| Apr 2027 | $2.6M | $2.7M | $-75K | $51.1M |
| Mar 2027 | $2.9M | $3.9M | $-977K | $51.2M |
| Feb 2027 | $26.1M | $2.9M | $23.2M | $52.2M |
| Jan 2027 | $11.3M | $3.5M | $7.8M | $28.9M |
| Dec 2026 | $2.7M | $3.7M | $-992K | $21.2M |
| Nov 2026 | $2.7M | $3.7M | $-1.1M | $22.1M |
| Oct 2026 | $2.7M | $7.5M | $-4.8M | $23.2M |
| Sep 2026 | $21.0M | $3.2M | $17.8M | $28.0M |
| Aug 2026 | $0 | $0 | $0 | $10.2M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $476K |
| Civic Energy | $477K |