| Ingresos TV | $2.2M |
| Bonus TV por Posición | $1.2M |
| Ingresos por partido | $0 |
| Patrocinio | $31K |
| Merchandising | $294K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $8K |
| Inversión del propietario | $0 |
| Salarios jugadores | $810K |
| Salarios personal | $42K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $3K |
| Mantenimiento instalaciones | $618K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Abr 2028 | $3.7M | $1.5M | $2.2M | $29.8M |
| Mar 2028 | $2.6M | $1.4M | $1.2M | $27.5M |
| Feb 2028 | $3.0M | $1.2M | $1.8M | $26.4M |
| Ene 2028 | $2.7M | $1.3M | $1.5M | $24.6M |
| Dic 2027 | $3.2M | $1.4M | $1.8M | $23.1M |
| Nov 2027 | $2.9M | $1.3M | $1.6M | $21.3M |
| Oct 2027 | $2.7M | $1.3M | $1.4M | $19.7M |
| Sep 2027 | $3.0M | $1.4M | $1.6M | $18.4M |
| Ago 2027 | $2.6M | $1.4M | $1.2M | $16.8M |
| Jul 2027 | $2.7M | $1.4M | $1.3M | $15.6M |
| Jun 2027 | $2.7M | $1.4M | $1.3M | $14.2M |
| May 2027 | $2.7M | $1.8M | $926K | $13.0M |
| Patrocinador | Ingreso Anual |
|---|---|
| Local Dairy Co. | $201K |
| Local Dairy Co. | $177K |