| Ingresos TV | $1.1M |
| Bonus TV por Posición | $89K |
| Ingresos por partido | $0 |
| Patrocinio | $1K |
| Merchandising | $73K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $19K |
| Inversión del propietario | $0 |
| Salarios jugadores | $850K |
| Salarios personal | $9K |
| Amortización de Fichajes | $6K |
| Intereses de Deuda | $73K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $333K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Mar 2030 | $1.2M | $1.3M | $-23K | $-16.0M |
| Feb 2030 | $1.2M | $1.5M | $-257K | $-16.0M |
| Jan 2030 | $1.2M | $1.2M | $-38K | $-15.7M |
| Dec 2029 | $1.3M | $1.3M | $-6K | $-15.7M |
| Nov 2029 | $1.2M | $1.3M | $-56K | $-15.7M |
| Oct 2029 | $1.3M | $1.9M | $-597K | $-15.7M |
| Sep 2029 | $1.3M | $2.3M | $-1.0M | $-15.1M |
| Aug 2029 | $1.4M | $1.9M | $-526K | $-14.0M |
| Jul 2029 | $1.2M | $2.1M | $-876K | $-13.5M |
| Jun 2029 | $1.3M | $1.9M | $-604K | $-12.6M |
| May 2029 | $1.5M | $2.6M | $-1.1M | $-12.1M |
| Apr 2029 | $1.5M | $1.9M | $-434K | $-10.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $12K |