| Ingresos TV | $817K |
| Bonus TV por Posición | $224K |
| Ingresos por partido | $0 |
| Patrocinio | $431K |
| Merchandising | $4.6M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $1.1M |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.1M |
| Salarios personal | $53K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $183K |
| Mantenimiento instalaciones | $1.2M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jul 2028 | $52.6M | $4.5M | $48.1M | $31.3M |
| Jun 2028 | $9.3M | $4.9M | $4.5M | $15.4M |
| May 2028 | $7.5M | $5.7M | $1.9M | $11.0M |
| Abr 2028 | $8.5M | $7.7M | $818K | $9.2M |
| Mar 2028 | $10.0M | $9.0M | $939K | $8.4M |
| Feb 2028 | $10.7M | $6.6M | $4.1M | $7.5M |
| Ene 2028 | $8.7M | $5.6M | $3.0M | $3.4M |
| Dic 2027 | $8.8M | $5.4M | $3.4M | $355K |
| Nov 2027 | $9.1M | $5.4M | $3.7M | $-3.1M |
| Oct 2027 | $8.5M | $10.2M | $-1.7M | $-6.7M |
| Sep 2027 | $6.6M | $6.9M | $-344K | $-5.1M |
| Ago 2027 | $13.6M | $5.4M | $8.1M | $75.0M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $2.7M |
| Northwind Insurance | $2.5M |