| Ingresos TV | $57K |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $14K |
| Patrocinio | $0 |
| Merchandising | $4K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Salarios jugadores | $2.7M |
| Salarios personal | $12K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $487K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $131K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Oct 2027 | $75K | $3.3M | $-3.2M | $-33.1M |
| Sep 2027 | $78K | $2.3M | $-2.2M | $-29.9M |
| Aug 2027 | $20K | $2.4M | $-2.4M | $-27.7M |
| Jul 2027 | $24K | $2.3M | $-2.3M | $-25.3M |
| Jun 2027 | $19K | $2.3M | $-2.3M | $-23.0M |
| May 2027 | $14K | $2.4M | $-2.4M | $-20.7M |
| Apr 2027 | $18K | $2.3M | $-2.2M | $-18.3M |
| Mar 2027 | $12K | $2.1M | $-2.1M | $-16.1M |
| Feb 2027 | $12K | $1.8M | $-1.8M | $-14.0M |
| Jan 2027 | $393K | $2.4M | $-2.0M | $-12.2M |
| Dec 2026 | $12K | $1.8M | $-1.8M | $-10.2M |
| Nov 2026 | $19K | $1.8M | $-1.7M | $-8.4M |