| Ingresos TV | $5.2M |
| Bonus TV por Posición | $1.5M |
| Ingresos por partido | $4K |
| Patrocinio | $83K |
| Merchandising | $914K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.5M |
| Salarios personal | $41K |
| Amortización de Fichajes | $1K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.2M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2027 | $7.6M | $3.7M | $4.0M | $78.6M |
| Oct 2027 | $7.7M | $4.7M | $3.0M | $74.7M |
| Sep 2027 | $7.3M | $4.8M | $2.5M | $71.6M |
| Aug 2027 | $7.7M | $3.9M | $3.7M | $69.1M |
| Jul 2027 | $8.2M | $4.0M | $4.3M | $65.4M |
| Jun 2027 | $7.1M | $4.3M | $2.9M | $61.2M |
| May 2027 | $7.2M | $4.1M | $3.1M | $58.3M |
| Apr 2027 | $6.8M | $3.7M | $3.1M | $55.2M |
| Mar 2027 | $9.4M | $4.0M | $5.5M | $52.1M |
| Feb 2027 | $9.5M | $3.6M | $5.9M | $57.2M |
| Jan 2027 | $24.8M | $3.6M | $21.1M | $51.3M |
| Dec 2026 | $12.5M | $3.7M | $8.8M | $30.2M |
| Patrocinador | Ingreso Anual |
|---|---|
| Local Dairy Co. | $495K |
| Local Dairy Co. | $502K |