| Ingresos TV | $7.2M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $1.5M |
| Patrocinio | $508K |
| Merchandising | $5.6M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $95K |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.0M |
| Salarios personal | $76K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $2.2M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Mar 2028 | $15.0M | $6.3M | $8.7M | $80.3M |
| Feb 2028 | $15.9M | $6.6M | $9.3M | $71.6M |
| Jan 2028 | $16.1M | $6.4M | $9.8M | $62.3M |
| Dec 2027 | $16.5M | $6.4M | $10.0M | $52.5M |
| Nov 2027 | $18.2M | $6.5M | $11.7M | $42.5M |
| Oct 2027 | $18.2M | $6.5M | $11.7M | $30.8M |
| Sep 2027 | $8.0M | $8.0M | $54K | $19.1M |
| Aug 2027 | $8.0M | $5.8M | $2.3M | $60.1M |
| Jul 2027 | $10.7M | $5.3M | $5.4M | $57.8M |
| Jun 2027 | $9.7M | $4.8M | $4.9M | $52.3M |
| May 2027 | $9.9M | $4.8M | $5.1M | $47.6M |
| Apr 2027 | $10.0M | $4.9M | $5.1M | $42.6M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $3.2M |
| Riverstone Logistics | $2.4M |