| Ingresos TV | $6.9M |
| Bonus TV por Posición | $1.4M |
| Ingresos por partido | $0 |
| Patrocinio | $467K |
| Merchandising | $5.4M |
| Premio de Copa | $0 |
| Premio Continental | $2.9M |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $23K |
| Inversión del propietario | $0 |
| Salarios jugadores | $11.7M |
| Salarios personal | $54K |
| Amortización de Fichajes | $277K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $2.2M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Sep 2028 | $22.3M | $14.2M | $8.1M | $120.2M |
| Aug 2028 | $38.1M | $10.5M | $27.6M | $111.8M |
| Jul 2028 | $14.4M | $9.8M | $4.6M | $84.0M |
| Jun 2028 | $30.0M | $10.1M | $19.9M | $81.5M |
| May 2028 | $16.5M | $10.3M | $6.3M | $61.3M |
| Apr 2028 | $18.7M | $10.5M | $8.2M | $54.8M |
| Mar 2028 | $17.8M | $10.6M | $7.1M | $46.3M |
| Feb 2028 | $19.4M | $12.8M | $6.6M | $38.9M |
| Jan 2028 | $19.3M | $10.9M | $8.4M | $31.9M |
| Dec 2027 | $22.0M | $12.5M | $9.5M | $23.3M |
| Nov 2027 | $21.9M | $11.2M | $10.7M | $13.5M |
| Oct 2027 | $19.0M | $10.7M | $8.4M | $2.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $2.7M |
| Riverstone Logistics | $2.9M |