| Ingresos TV | $3.4M |
| Bonus TV por Posición | $557K |
| Ingresos por partido | $0 |
| Patrocinio | $44K |
| Merchandising | $399K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.0M |
| Salarios personal | $17K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $753K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Aug 2028 | $4.4M | $2.7M | $1.7M | $35.3M |
| Jul 2028 | $4.4M | $2.6M | $1.9M | $33.6M |
| Jun 2028 | $5.5M | $2.6M | $2.9M | $31.8M |
| May 2028 | $4.4M | $3.3M | $1.1M | $28.8M |
| Apr 2028 | $4.4M | $2.5M | $1.9M | $27.7M |
| Mar 2028 | $4.3M | $2.5M | $1.8M | $25.8M |
| Feb 2028 | $4.6M | $2.8M | $1.8M | $24.0M |
| Jan 2028 | $4.3M | $2.6M | $1.7M | $22.2M |
| Dec 2027 | $4.2M | $2.7M | $1.5M | $20.5M |
| Nov 2027 | $4.8M | $2.6M | $2.1M | $19.1M |
| Oct 2027 | $5.2M | $2.9M | $2.3M | $17.0M |
| Sep 2027 | $4.2M | $3.8M | $386K | $14.6M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $273K |
| Hometown Print | $258K |