| Ingresos TV | $3.8M |
| Bonus TV por Posición | $1.3M |
| Ingresos por partido | $13K |
| Patrocinio | $50K |
| Merchandising | $766K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.9M |
| Salarios personal | $2K |
| Amortización de Fichajes | $7K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $987K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2030 | $5.9M | $4.9M | $995K | $122.2M |
| Oct 2030 | $5.5M | $4.5M | $999K | $121.4M |
| Sep 2030 | $5.9M | $4.8M | $1.1M | $120.6M |
| Aug 2030 | $6.0M | $4.8M | $1.2M | $119.6M |
| Jul 2030 | $5.9M | $4.8M | $1.1M | $118.4M |
| Jun 2030 | $8.2M | $3.4M | $4.8M | $117.3M |
| May 2030 | $6.0M | $4.5M | $1.5M | $112.5M |
| Apr 2030 | $5.9M | $3.4M | $2.5M | $111.0M |
| Mar 2030 | $5.9M | $4.6M | $1.3M | $108.5M |
| Feb 2030 | $6.0M | $4.7M | $1.3M | $107.2M |
| Jan 2030 | $6.3M | $4.2M | $2.1M | $105.8M |
| Dec 2029 | $5.7M | $4.4M | $1.3M | $103.7M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $301K |
| Local Dairy Co. | $297K |