| Ingresos TV | $2.6M |
| Bonus TV por Posición | $1.0M |
| Ingresos por partido | $5K |
| Patrocinio | $40K |
| Merchandising | $780K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $5K |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.2M |
| Salarios personal | $56K |
| Amortización de Fichajes | $58K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $280K |
| Mantenimiento instalaciones | $791K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Feb 2027 | $4.5M | $2.4M | $2.1M | $10.6M |
| Jan 2027 | $4.7M | $2.3M | $2.4M | $8.5M |
| Dec 2026 | $4.6M | $2.5M | $2.2M | $6.0M |
| Nov 2026 | $4.4M | $2.5M | $1.9M | $3.8M |
| Oct 2026 | $4.0M | $2.5M | $1.5M | $1.9M |
| Sep 2026 | $3.9M | $1.2M | $2.8M | $324K |
| Aug 2026 | $0 | $0 | $0 | $1.3M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $241K |
| Westside Builders | $243K |