| Ingresos TV | $5.6M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $16K |
| Patrocinio | $86K |
| Merchandising | $1.2M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $29K |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.0M |
| Salarios personal | $21K |
| Amortización de Fichajes | $31K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $11K |
| Mantenimiento instalaciones | $1.1M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2029 | $7.0M | $4.1M | $2.9M | $99.0M |
| Abr 2029 | $7.1M | $3.5M | $3.6M | $96.1M |
| Mar 2029 | $2.5M | $2.5M | $-41K | $92.4M |
| Feb 2029 | $6.3M | $3.1M | $3.2M | $96.0M |
| Ene 2029 | $7.7M | $2.2M | $5.4M | $92.7M |
| Dic 2028 | $5.9M | $2.2M | $3.7M | $87.2M |
| Nov 2028 | $5.9M | $2.9M | $3.0M | $83.5M |
| Oct 2028 | $5.9M | $2.8M | $3.1M | $80.5M |
| Sep 2028 | $6.0M | $2.6M | $3.4M | $77.4M |
| Ago 2028 | $6.0M | $3.7M | $2.4M | $73.9M |
| Jul 2028 | $6.0M | $2.7M | $3.3M | $71.5M |
| Jun 2028 | $6.0M | $2.8M | $3.1M | $68.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $498K |
| Local Dairy Co. | $536K |