| Ingresos TV | $3.1M |
| Bonus TV por Posición | $1.3M |
| Ingresos por partido | $47K |
| Patrocinio | $169K |
| Merchandising | $1.5M |
| Premio de Copa | $0 |
| Premio Continental | $3.2M |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $5.8M |
| Salarios personal | $27K |
| Amortización de Fichajes | $47K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.1M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jan 2030 | $9.9M | $7.0M | $2.9M | $127.6M |
| Dec 2029 | $12.8M | $7.2M | $5.6M | $124.7M |
| Nov 2029 | $12.9M | $6.8M | $6.1M | $119.0M |
| Oct 2029 | $9.6M | $7.6M | $2.0M | $112.9M |
| Sep 2029 | $22.0M | $6.2M | $15.8M | $110.9M |
| Aug 2029 | $6.2M | $7.0M | $-768K | $95.0M |
| Jul 2029 | $13.0M | $5.1M | $7.9M | $129.5M |
| Jun 2029 | $6.4M | $4.6M | $1.8M | $122.3M |
| May 2029 | $6.5M | $4.8M | $1.7M | $120.5M |
| Apr 2029 | $6.6M | $4.7M | $1.9M | $118.8M |
| Mar 2029 | $6.6M | $5.0M | $1.6M | $116.8M |
| Feb 2029 | $7.2M | $6.6M | $599K | $115.2M |
| Patrocinador | Ingreso Anual |
|---|---|
| Beacon Telecom | $1.6M |
| Local Dairy Co. | $390K |