| Ingresos TV | $3.7M |
| Bonus TV por Posición | $780K |
| Ingresos por partido | $96K |
| Patrocinio | $246K |
| Merchandising | $1.5M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $19K |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.3M |
| Salarios personal | $79K |
| Amortización de Fichajes | $343K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $96K |
| Mantenimiento instalaciones | $1.1M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2027 | $6.3M | $5.9M | $381K | $-656K |
| Oct 2027 | $6.3M | $12.5M | $-6.2M | $-1.4M |
| Sep 2027 | $7.2M | $4.9M | $2.3M | $4.5M |
| Ago 2027 | $6.5M | $5.1M | $1.4M | $1.8M |
| Jul 2027 | $10.4M | $3.3M | $7.1M | $24.6M |
| Jun 2027 | $6.3M | $3.5M | $2.8M | $30.1M |
| May 2027 | $6.3M | $3.6M | $2.7M | $27.2M |
| Abr 2027 | $6.2M | $3.5M | $2.7M | $24.4M |
| Mar 2027 | $6.4M | $3.5M | $2.9M | $21.6M |
| Feb 2027 | $7.9M | $3.8M | $4.1M | $18.6M |
| Ene 2027 | $7.1M | $4.0M | $3.1M | $14.4M |
| Dic 2026 | $7.1M | $3.9M | $3.2M | $11.2M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $1.4M |
| Beacon Telecom | $1.5M |