| Ingresos TV | $3.5M |
| Bonus TV por Posición | $1.5M |
| Ingresos por partido | $380K |
| Patrocinio | $99K |
| Merchandising | $2.5M |
| Premio de Copa | $0 |
| Premio Continental | $1.9M |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $6.8M |
| Salarios personal | $4K |
| Amortización de Fichajes | $129K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.5M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2030 | $9.9M | $8.4M | $1.4M | $48.9M |
| Oct 2030 | $8.9M | $8.0M | $917K | $47.4M |
| Sep 2030 | $11.2M | $8.0M | $3.2M | $46.3M |
| Aug 2030 | $7.3M | $6.5M | $728K | $43.0M |
| Jul 2030 | $7.8M | $6.5M | $1.2M | $100.8M |
| Jun 2030 | $11.4M | $6.7M | $4.7M | $99.4M |
| May 2030 | $7.2M | $7.1M | $113K | $94.6M |
| Apr 2030 | $8.1M | $8.0M | $24K | $94.3M |
| Mar 2030 | $8.4M | $7.0M | $1.4M | $94.2M |
| Feb 2030 | $7.3M | $7.0M | $254K | $92.6M |
| Jan 2030 | $9.6M | $6.7M | $3.0M | $92.2M |
| Dec 2029 | $9.4M | $7.5M | $1.9M | $89.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $1.2M |
| Civic Energy | $1.6M |