| Ingresos TV | $1.2M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $0 |
| Patrocinio | $1K |
| Merchandising | $82K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $658K |
| Salarios personal | $4K |
| Amortización de Fichajes | $7K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $234K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2030 | $1.3M | $903K | $383K | $8.6M |
| May 2030 | $1.1M | $902K | $201K | $8.2M |
| Apr 2030 | $1.1M | $1.0M | $53K | $8.0M |
| Mar 2030 | $1.1M | $944K | $162K | $7.9M |
| Feb 2030 | $1.1M | $913K | $236K | $7.7M |
| Jan 2030 | $1.3M | $1.1M | $191K | $7.5M |
| Dec 2029 | $1.2M | $1.1M | $62K | $7.3M |
| Nov 2029 | $1.2M | $1.1M | $142K | $7.2M |
| Oct 2029 | $1.3M | $1.2M | $128K | $7.1M |
| Sep 2029 | $1.1M | $1.2M | $-67K | $7.0M |
| Aug 2029 | $1.1M | $1.2M | $-53K | $9.3M |
| Jul 2029 | $1.1M | $1.2M | $-65K | $9.3M |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $12K |