| Ingresos TV | $7.5M |
| Bonus TV por Posición | $1.3M |
| Ingresos por partido | $1.1M |
| Patrocinio | $514K |
| Merchandising | $7.7M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $1.8M |
| Inversión del propietario | $0 |
| Salarios jugadores | $8.5M |
| Salarios personal | $36K |
| Amortización de Fichajes | $340K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $29K |
| Mantenimiento instalaciones | $2.6M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Feb 2029 | $20.2M | $11.5M | $8.7M | $370.3M |
| Jan 2029 | $18.4M | $11.1M | $7.3M | $370.1M |
| Dec 2028 | $17.6M | $13.4M | $4.2M | $362.4M |
| Nov 2028 | $18.6M | $14.7M | $3.8M | $357.9M |
| Oct 2028 | $17.7M | $11.2M | $6.5M | $353.7M |
| Sep 2028 | $19.1M | $11.3M | $7.8M | $346.9M |
| Aug 2028 | $19.7M | $9.5M | $10.2M | $340.1M |
| Jul 2028 | $31.8M | $11.1M | $20.6M | $329.6M |
| Jun 2028 | $48.3M | $9.9M | $38.5M | $308.6M |
| May 2028 | $20.0M | $14.4M | $5.6M | $269.8M |
| Apr 2028 | $20.7M | $10.7M | $10.0M | $263.9M |
| Mar 2028 | $21.1M | $9.2M | $11.9M | $253.6M |
| Patrocinador | Ingreso Anual |
|---|---|
| Beacon Telecom | $3.0M |
| Northwind Insurance | $3.2M |