| Ingresos TV | $762K |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $357K |
| Patrocinio | $45K |
| Merchandising | $2.5M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $5.4M |
| Salarios personal | $3K |
| Amortización de Fichajes | $325K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $789K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2030 | $3.6M | $6.5M | $-2.8M | $12.8M |
| Oct 2030 | $4.3M | $5.8M | $-1.5M | $15.3M |
| Sep 2030 | $3.6M | $5.8M | $-2.1M | $16.5M |
| Aug 2030 | $3.6M | $4.2M | $-654K | $18.3M |
| Jul 2030 | $5.4M | $6.6M | $-1.2M | $18.6M |
| Jun 2030 | $6.1M | $6.5M | $-418K | $19.5M |
| May 2030 | $5.1M | $6.2M | $-1.1M | $19.6M |
| Apr 2030 | $5.6M | $7.4M | $-1.8M | $20.4M |
| Mar 2030 | $5.0M | $7.2M | $-2.1M | $22.6M |
| Feb 2030 | $4.8M | $10.2M | $-5.4M | $24.4M |
| Jan 2030 | $5.0M | $6.0M | $-909K | $29.5M |
| Dec 2029 | $5.0M | $6.6M | $-1.6M | $30.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $539K |
| Westside Builders | $461K |