| Ingresos TV | $996K |
| Bonus TV por Posición | $522K |
| Ingresos por partido | $101K |
| Patrocinio | $1K |
| Merchandising | $118K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $3K |
| Inversión del propietario | $0 |
| Salarios jugadores | $865K |
| Salarios personal | $20K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $10K |
| Mantenimiento instalaciones | $395K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Apr 2027 | $1.7M | $1.3M | $452K | $3.1M |
| Mar 2027 | $1.9M | $1.3M | $524K | $2.7M |
| Feb 2027 | $2.2M | $1.4M | $797K | $2.1M |
| Jan 2027 | $1.9M | $1.3M | $588K | $1.3M |
| Dec 2026 | $2.0M | $1.4M | $593K | $745K |
| Nov 2026 | $1.6M | $1.3M | $292K | $152K |
| Oct 2026 | $1.6M | $3.0M | $-1.4M | $-140K |
| Sep 2026 | $1.7M | $914K | $765K | $1.3M |
| Aug 2026 | $0 | $0 | $0 | $500K |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $16K |