| Ingresos TV | $6.7M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $1.4M |
| Patrocinio | $466K |
| Merchandising | $5.5M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $116K |
| Inversión del propietario | $0 |
| Salarios jugadores | $5.4M |
| Salarios personal | $61K |
| Amortización de Fichajes | $44K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $2.1M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jan 2028 | $14.7M | $7.6M | $7.1M | $110.8M |
| Dec 2027 | $15.7M | $8.1M | $7.6M | $103.7M |
| Nov 2027 | $16.7M | $7.8M | $8.9M | $96.1M |
| Oct 2027 | $16.7M | $11.1M | $5.6M | $87.1M |
| Sep 2027 | $14.2M | $10.7M | $3.5M | $81.4M |
| Aug 2027 | $14.1M | $6.1M | $8.0M | $128.5M |
| Jul 2027 | $15.1M | $6.3M | $8.8M | $122.8M |
| Jun 2027 | $25.0M | $7.0M | $18.1M | $113.9M |
| May 2027 | $16.3M | $7.6M | $8.7M | $95.9M |
| Apr 2027 | $15.6M | $7.0M | $8.5M | $87.1M |
| Mar 2027 | $17.3M | $7.0M | $10.4M | $78.6M |
| Feb 2027 | $17.7M | $7.3M | $10.4M | $68.2M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $2.9M |
| Civic Energy | $2.7M |