| Ingresos TV | $7.0M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $0 |
| Patrocinio | $497K |
| Merchandising | $4.6M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $3.3M |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.7M |
| Salarios personal | $60K |
| Amortización de Fichajes | $108K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $3.1M |
| Mantenimiento instalaciones | $1.9M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Ago 2028 | $16.0M | $8.9M | $7.1M | $137.2M |
| Jul 2028 | $13.4M | $6.0M | $7.4M | $132.4M |
| Jun 2028 | $21.7M | $7.3M | $14.4M | $125.0M |
| May 2028 | $13.5M | $9.7M | $3.9M | $110.4M |
| Abr 2028 | $13.8M | $7.8M | $6.0M | $106.8M |
| Mar 2028 | $15.0M | $9.1M | $5.9M | $100.6M |
| Feb 2028 | $14.9M | $12.4M | $2.5M | $94.7M |
| Ene 2028 | $14.6M | $8.6M | $6.0M | $92.1M |
| Dic 2027 | $15.5M | $7.7M | $7.7M | $85.9M |
| Nov 2027 | $14.2M | $7.7M | $6.4M | $78.1M |
| Oct 2027 | $14.4M | $13.8M | $577K | $71.6M |
| Sep 2027 | $13.8M | $11.1M | $2.7M | $70.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $3.0M |
| Northwind Insurance | $3.0M |