| Ingresos TV | $3.6M |
| Bonus TV por Posición | $1.3M |
| Ingresos por partido | $633K |
| Patrocinio | $271K |
| Merchandising | $2.5M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $4K |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.4M |
| Salarios personal | $64K |
| Amortización de Fichajes | $165K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $210K |
| Mantenimiento instalaciones | $1.5M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Aug 2027 | $10.6M | $5.3M | $5.2M | $18.9M |
| Jul 2027 | $8.0M | $4.8M | $3.1M | $15.0M |
| Jun 2027 | $7.4M | $5.1M | $2.3M | $11.7M |
| May 2027 | $9.0M | $4.8M | $4.2M | $9.2M |
| Apr 2027 | $7.8M | $4.8M | $3.0M | $11.2M |
| Mar 2027 | $7.3M | $3.5M | $3.8M | $40.0M |
| Feb 2027 | $7.4M | $3.5M | $3.8M | $36.2M |
| Jan 2027 | $10.9M | $3.9M | $7.0M | $32.4M |
| Dec 2026 | $7.5M | $3.5M | $4.0M | $25.4M |
| Nov 2026 | $8.1M | $3.6M | $4.5M | $21.4M |
| Oct 2026 | $8.7M | $4.5M | $4.2M | $16.9M |
| Sep 2026 | $7.6M | $2.4M | $5.2M | $12.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Beacon Telecom | $1.6M |
| Civic Energy | $1.6M |