| Ingresos TV | $3.9M |
| Bonus TV por Posición | $1.4M |
| Ingresos por partido | $647K |
| Patrocinio | $219K |
| Merchandising | $2.6M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $21K |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.9M |
| Salarios personal | $91K |
| Amortización de Fichajes | $181K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $81K |
| Mantenimiento instalaciones | $1.5M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2027 | $8.9M | $6.8M | $2.1M | $17.9M |
| Oct 2027 | $8.6M | $7.8M | $835K | $15.6M |
| Sep 2027 | $8.3M | $8.7M | $-459K | $14.6M |
| Ago 2027 | $10.4M | $7.9M | $2.5M | $14.9M |
| Jul 2027 | $9.8M | $8.2M | $1.6M | $12.3M |
| Jun 2027 | $7.7M | $9.3M | $-1.6M | $10.5M |
| May 2027 | $8.7M | $8.5M | $145K | $11.9M |
| Abr 2027 | $8.5M | $4.8M | $3.7M | $11.6M |
| Mar 2027 | $8.4M | $3.7M | $4.7M | $45.7M |
| Feb 2027 | $8.3M | $3.5M | $4.7M | $42.4M |
| Ene 2027 | $14.6M | $3.5M | $11.1M | $37.6M |
| Dic 2026 | $8.5M | $3.5M | $4.9M | $26.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $1.3M |
| Beacon Telecom | $1.3M |