| Ingresos TV | $2.7M |
| Bonus TV por Posición | $174K |
| Ingresos por partido | $0 |
| Patrocinio | $42K |
| Merchandising | $600K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $35K |
| Inversión del propietario | $0 |
| Salarios jugadores | $1000K |
| Salarios personal | $45K |
| Amortización de Fichajes | $7K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $750K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Feb 2027 | $3.6M | $1.8M | $1.8M | $17.9M |
| Jan 2027 | $5.3M | $1.9M | $3.3M | $16.1M |
| Dec 2026 | $4.6M | $1.7M | $2.9M | $12.8M |
| Nov 2026 | $4.7M | $1.7M | $3.0M | $9.9M |
| Oct 2026 | $5.4M | $3.1M | $2.3M | $6.9M |
| Sep 2026 | $4.6M | $1.2M | $3.4M | $4.5M |
| Aug 2026 | $0 | $0 | $0 | $1.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $275K |
| Hometown Print | $227K |