| Ingresos TV | $2.9M |
| Bonus TV por Posición | $1.2M |
| Ingresos por partido | $131K |
| Patrocinio | $43K |
| Merchandising | $1.8M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.8M |
| Salarios personal | $29K |
| Amortización de Fichajes | $19K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.2M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jul 2028 | $6.1M | $3.1M | $3.0M | $24.1M |
| Jun 2028 | $6.3M | $3.0M | $3.3M | $21.1M |
| May 2028 | $6.5M | $3.2M | $3.3M | $17.8M |
| Abr 2028 | $6.2M | $2.9M | $3.4M | $14.5M |
| Mar 2028 | $5.4M | $2.8M | $2.6M | $11.1M |
| Feb 2028 | $5.6M | $2.9M | $2.7M | $8.5M |
| Ene 2028 | $9.3M | $2.4M | $6.9M | $58.3M |
| Dic 2027 | $5.5M | $2.3M | $3.2M | $51.3M |
| Nov 2027 | $5.7M | $2.2M | $3.5M | $48.1M |
| Oct 2027 | $6.6M | $3.9M | $2.7M | $44.7M |
| Sep 2027 | $5.6M | $3.1M | $2.5M | $42.0M |
| Ago 2027 | $6.1M | $2.3M | $3.8M | $39.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Local Dairy Co. | $258K |
| Westside Builders | $254K |