| Ingresos TV | $2.9M |
| Bonus TV por Posición | $1.6M |
| Ingresos por partido | $172K |
| Patrocinio | $40K |
| Merchandising | $2.8M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.2M |
| Salarios personal | $39K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.5M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Apr 2030 | $7.6M | $3.8M | $3.8M | $52.1M |
| Mar 2030 | $7.7M | $3.7M | $4.0M | $48.3M |
| Feb 2030 | $6.1M | $3.5M | $2.6M | $44.3M |
| Jan 2030 | $9.5M | $2.9M | $6.6M | $100.3M |
| Dec 2029 | $6.3M | $2.8M | $3.4M | $93.7M |
| Nov 2029 | $6.6M | $3.0M | $3.6M | $90.3M |
| Oct 2029 | $7.4M | $3.3M | $4.1M | $86.7M |
| Sep 2029 | $6.7M | $3.1M | $3.7M | $82.6M |
| Aug 2029 | $7.1M | $3.4M | $3.7M | $78.9M |
| Jul 2029 | $6.6M | $3.3M | $3.3M | $75.2M |
| Jun 2029 | $6.7M | $2.9M | $3.7M | $71.9M |
| May 2029 | $6.9M | $3.8M | $3.1M | $68.2M |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $220K |
| Greenfield Foods | $265K |