| Ingresos TV | $5.4M |
| Bonus TV por Posición | $1.3M |
| Ingresos por partido | $0 |
| Patrocinio | $81K |
| Merchandising | $869K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.2M |
| Salarios personal | $9K |
| Amortización de Fichajes | $169K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.1M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2031 | $7.6M | $4.5M | $3.1M | $127.2M |
| Oct 2031 | $7.6M | $3.3M | $4.3M | $123.9M |
| Sep 2031 | $7.8M | $3.9M | $3.8M | $119.4M |
| Aug 2031 | $7.9M | $4.7M | $3.2M | $115.4M |
| Jul 2031 | $8.2M | $4.8M | $3.4M | $112.1M |
| Jun 2031 | $7.8M | $4.8M | $3.0M | $108.5M |
| May 2031 | $7.7M | $4.4M | $3.3M | $105.3M |
| Apr 2031 | $7.4M | $4.7M | $2.7M | $101.9M |
| Mar 2031 | $9.0M | $4.0M | $4.9M | $99.1M |
| Feb 2031 | $8.9M | $3.9M | $4.9M | $94.0M |
| Jan 2031 | $16.5M | $3.4M | $13.1M | $88.9M |
| Dec 2030 | $8.8M | $3.3M | $5.6M | $80.0M |
| Patrocinador | Ingreso Anual |
|---|---|
| Local Dairy Co. | $387K |
| Hometown Print | $584K |