| Ingresos TV | $6.5M |
| Bonus TV por Posición | $1.7M |
| Ingresos por partido | $4K |
| Patrocinio | $101K |
| Merchandising | $1.5M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.0M |
| Salarios personal | $60K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $18K |
| Mantenimiento instalaciones | $1.4M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Sep 2027 | $9.7M | $5.5M | $4.2M | $63.7M |
| Aug 2027 | $8.6M | $5.2M | $3.4M | $59.5M |
| Jul 2027 | $8.7M | $4.9M | $3.8M | $56.1M |
| Jun 2027 | $8.6M | $5.2M | $3.4M | $52.3M |
| May 2027 | $11.1M | $6.7M | $4.4M | $48.9M |
| Apr 2027 | $11.3M | $5.8M | $5.5M | $44.5M |
| Mar 2027 | $9.2M | $5.7M | $3.5M | $39.0M |
| Feb 2027 | $10.5M | $5.4M | $5.1M | $45.6M |
| Jan 2027 | $25.0M | $4.9M | $20.1M | $40.5M |
| Dec 2026 | $10.3M | $4.8M | $5.5M | $20.3M |
| Nov 2026 | $9.9M | $5.1M | $4.8M | $14.9M |
| Oct 2026 | $8.7M | $5.9M | $2.8M | $10.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $643K |
| Westside Builders | $570K |