| Ingresos TV | $4.1M |
| Bonus TV por Posición | $2.0M |
| Ingresos por partido | $49K |
| Patrocinio | $262K |
| Merchandising | $2.6M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $558K |
| Inversión del propietario | $0 |
| Salarios jugadores | $6.0M |
| Salarios personal | $35K |
| Amortización de Fichajes | $1.3M |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $839K |
| Mantenimiento instalaciones | $1.6M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Sep 2029 | $10.4M | $9.8M | $643K | $92.2M |
| Ago 2029 | $10.8M | $9.1M | $1.7M | $90.5M |
| Jul 2029 | $8.9M | $8.7M | $240K | $111.8M |
| Jun 2029 | $13.5M | $7.4M | $6.1M | $110.4M |
| May 2029 | $9.6M | $8.5M | $1.0M | $103.0M |
| Abr 2029 | $9.3M | $7.7M | $1.6M | $100.6M |
| Mar 2029 | $9.3M | $7.7M | $1.5M | $97.7M |
| Feb 2029 | $10.0M | $7.8M | $2.2M | $94.8M |
| Ene 2029 | $10.1M | $8.7M | $1.4M | $91.3M |
| Dic 2028 | $10.5M | $9.8M | $709K | $88.6M |
| Nov 2028 | $11.9M | $9.5M | $2.4M | $86.6M |
| Oct 2028 | $10.6M | $16.7M | $-6.1M | $82.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Beacon Telecom | $1.5M |
| Civic Energy | $1.7M |