| Ingresos TV | $4.2M |
| Bonus TV por Posición | $1.3M |
| Ingresos por partido | $0 |
| Patrocinio | $293K |
| Merchandising | $2.1M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.6M |
| Salarios personal | $2K |
| Amortización de Fichajes | $56K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.4M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jul 2030 | $7.9M | $6.1M | $1.8M | $183.1M |
| Jun 2030 | $13.0M | $6.2M | $6.8M | $181.2M |
| May 2030 | $7.9M | $7.2M | $686K | $174.3M |
| Apr 2030 | $7.9M | $8.9M | $-991K | $173.5M |
| Mar 2030 | $7.8M | $8.7M | $-927K | $174.5M |
| Feb 2030 | $8.2M | $6.6M | $1.7M | $175.4M |
| Jan 2030 | $9.9M | $6.8M | $3.0M | $173.6M |
| Dec 2029 | $11.1M | $8.0M | $3.2M | $170.6M |
| Nov 2029 | $11.0M | $7.7M | $3.3M | $167.3M |
| Oct 2029 | $10.8M | $8.6M | $2.1M | $164.0M |
| Sep 2029 | $15.0M | $9.0M | $6.0M | $161.8M |
| Aug 2029 | $8.3M | $7.9M | $406K | $155.7M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $1.7M |
| Riverstone Logistics | $1.8M |