| Ingresos TV | $4.1M |
| Bonus TV por Posición | $257K |
| Ingresos por partido | $0 |
| Patrocinio | $312K |
| Merchandising | $2.4M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $4K |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.7M |
| Salarios personal | $73K |
| Amortización de Fichajes | $18K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $180K |
| Mantenimiento instalaciones | $1.3M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Aug 2027 | $7.0M | $5.3M | $1.7M | $44.2M |
| Jul 2027 | $7.3M | $4.5M | $2.8M | $62.2M |
| Jun 2027 | $9.3M | $4.6M | $4.8M | $60.3M |
| May 2027 | $7.2M | $5.5M | $1.7M | $55.5M |
| Apr 2027 | $8.4M | $4.7M | $3.7M | $53.8M |
| Mar 2027 | $7.4M | $4.2M | $3.2M | $50.1M |
| Feb 2027 | $8.2M | $4.1M | $4.1M | $47.0M |
| Jan 2027 | $7.9M | $4.3M | $3.6M | $42.9M |
| Dec 2026 | $7.8M | $4.2M | $3.5M | $39.3M |
| Nov 2026 | $8.3M | $4.4M | $3.9M | $35.8M |
| Oct 2026 | $8.0M | $5.3M | $2.6M | $31.9M |
| Sep 2026 | $22.7M | $3.5M | $19.1M | $29.3M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $1.9M |
| Civic Energy | $1.9M |