| Ingresos TV | $5.8M |
| Bonus TV por Posición | $1.8M |
| Ingresos por partido | $6K |
| Patrocinio | $376K |
| Merchandising | $1.5M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.3M |
| Salarios personal | $61K |
| Amortización de Fichajes | $41K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $39K |
| Mantenimiento instalaciones | $1.5M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2028 | $9.5M | $4.9M | $4.6M | $127.7M |
| May 2028 | $9.8M | $5.3M | $4.6M | $123.0M |
| Abr 2028 | $10.1M | $4.7M | $5.4M | $118.4M |
| Mar 2028 | $9.9M | $4.7M | $5.2M | $112.9M |
| Feb 2028 | $9.9M | $4.3M | $5.7M | $107.6M |
| Ene 2028 | $17.8M | $4.2M | $13.6M | $101.9M |
| Dic 2027 | $9.8M | $4.2M | $5.7M | $88.5M |
| Nov 2027 | $9.8M | $4.1M | $5.7M | $82.8M |
| Oct 2027 | $9.8M | $4.4M | $5.4M | $77.1M |
| Sep 2027 | $10.1M | $4.9M | $5.2M | $71.6M |
| Ago 2027 | $10.1M | $4.6M | $5.5M | $66.4M |
| Jul 2027 | $11.0M | $4.3M | $6.8M | $61.2M |
| Patrocinador | Ingreso Anual |
|---|---|
| Beacon Telecom | $2.4M |
| Beacon Telecom | $2.1M |