| Ingresos TV | $5.7M |
| Bonus TV por Posición | $1.6M |
| Ingresos por partido | $8K |
| Patrocinio | $209K |
| Merchandising | $1.3M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.9M |
| Salarios personal | $35K |
| Amortización de Fichajes | $105K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $146K |
| Mantenimiento instalaciones | $1.4M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jul 2029 | $8.8M | $6.6M | $2.2M | $158.0M |
| Jun 2029 | $10.1M | $6.2M | $3.8M | $155.7M |
| May 2029 | $9.6M | $6.3M | $3.3M | $151.7M |
| Abr 2029 | $9.8M | $6.2M | $3.5M | $148.3M |
| Mar 2029 | $7.8M | $5.8M | $1.9M | $144.7M |
| Feb 2029 | $7.8M | $5.2M | $2.6M | $154.7M |
| Ene 2029 | $11.2M | $4.3M | $6.9M | $152.0M |
| Dic 2028 | $8.2M | $4.2M | $4.0M | $147.6M |
| Nov 2028 | $8.2M | $4.2M | $4.0M | $143.6M |
| Oct 2028 | $8.3M | $4.7M | $3.6M | $139.6M |
| Sep 2028 | $8.5M | $5.3M | $3.2M | $136.0M |
| Ago 2028 | $8.4M | $6.9M | $1.5M | $132.7M |
| Patrocinador | Ingreso Anual |
|---|---|
| Beacon Telecom | $2.1M |
| Hometown Print | $437K |