| Ingresos TV | $5.3M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $12K |
| Patrocinio | $352K |
| Merchandising | $1.4M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $77K |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.3M |
| Salarios personal | $72K |
| Amortización de Fichajes | $15K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.2M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Sep 2027 | $7.2M | $3.5M | $3.7M | $53.9M |
| Aug 2027 | $7.5M | $3.8M | $3.7M | $50.2M |
| Jul 2027 | $7.3M | $3.4M | $3.9M | $46.5M |
| Jun 2027 | $8.0M | $3.9M | $4.0M | $42.6M |
| May 2027 | $7.5M | $3.8M | $3.7M | $38.6M |
| Apr 2027 | $7.7M | $3.7M | $4.0M | $34.8M |
| Mar 2027 | $8.2M | $3.4M | $4.8M | $30.8M |
| Feb 2027 | $8.3M | $3.2M | $5.1M | $35.9M |
| Jan 2027 | $11.5M | $3.5M | $8.0M | $30.8M |
| Dec 2026 | $8.5M | $2.7M | $5.7M | $23.7M |
| Nov 2026 | $8.6M | $2.6M | $5.9M | $18.0M |
| Oct 2026 | $7.8M | $3.8M | $4.0M | $12.0M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $1.9M |
| Civic Energy | $2.3M |