| Ingresos TV | $5.5M |
| Bonus TV por Posición | $1.5M |
| Ingresos por partido | $0 |
| Patrocinio | $375K |
| Merchandising | $1.8M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.7M |
| Salarios personal | $83K |
| Amortización de Fichajes | $11K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.4M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Feb 2027 | $9.1M | $3.2M | $5.9M | $43.1M |
| Jan 2027 | $14.0M | $3.2M | $10.7M | $37.2M |
| Dec 2026 | $9.2M | $2.8M | $6.4M | $27.0M |
| Nov 2026 | $9.2M | $2.6M | $6.6M | $20.7M |
| Oct 2026 | $9.3M | $3.9M | $5.4M | $14.1M |
| Sep 2026 | $9.1M | $3.0M | $6.1M | $8.7M |
| Aug 2026 | $0 | $0 | $0 | $2.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Beacon Telecom | $2.2M |
| Northwind Insurance | $2.3M |