| Ingresos TV | $391K |
| Bonus TV por Posición | $167K |
| Ingresos por partido | $4K |
| Patrocinio | $48K |
| Merchandising | $1.4M |
| Premio de Copa | $119K |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.0M |
| Salarios personal | $51K |
| Amortización de Fichajes | $6K |
| Intereses de Deuda | $12K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $569K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Abr 2028 | $2.2M | $2.7M | $-510K | $-3.1M |
| Mar 2028 | $2.0M | $2.8M | $-748K | $-2.6M |
| Feb 2028 | $2.1M | $2.2M | $-110K | $-1.9M |
| Ene 2028 | $3.8M | $2.0M | $1.8M | $-1.7M |
| Dic 2027 | $2.1M | $2.0M | $154K | $-3.3M |
| Nov 2027 | $2.1M | $2.0M | $148K | $-3.4M |
| Oct 2027 | $2.1M | $2.5M | $-330K | $-3.6M |
| Sep 2027 | $2.1M | $2.9M | $-834K | $-3.2M |
| Ago 2027 | $2.1M | $3.5M | $-1.3M | $-2.4M |
| Jul 2027 | $2.4M | $2.7M | $-310K | $-1.1M |
| Jun 2027 | $2.1M | $3.2M | $-1.1M | $-760K |
| May 2027 | $2.1M | $3.5M | $-1.4M | $324K |
| Patrocinador | Ingreso Anual |
|---|---|
| Local Dairy Co. | $328K |
| Hometown Print | $246K |