| Ingresos TV | $3.9M |
| Bonus TV por Posición | $1.2M |
| Ingresos por partido | $98K |
| Patrocinio | $271K |
| Merchandising | $2.9M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.6M |
| Salarios personal | $83K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $300K |
| Mantenimiento instalaciones | $1.5M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jul 2027 | $18.9M | $5.4M | $13.5M | $58.3M |
| Jun 2027 | $18.1M | $5.1M | $13.0M | $50.2M |
| May 2027 | $8.4M | $7.5M | $937K | $37.2M |
| Abr 2027 | $8.7M | $5.6M | $3.1M | $36.3M |
| Mar 2027 | $9.5M | $5.4M | $4.0M | $33.1M |
| Feb 2027 | $13.6M | $5.8M | $7.8M | $29.1M |
| Ene 2027 | $8.8M | $5.5M | $3.3M | $21.3M |
| Dic 2026 | $8.5M | $5.3M | $3.2M | $18.0M |
| Nov 2026 | $8.3M | $5.4M | $2.9M | $14.9M |
| Oct 2026 | $8.5M | $10.2M | $-1.7M | $12.0M |
| Sep 2026 | $11.3M | $4.0M | $7.3M | $13.7M |
| Ago 2026 | $0 | $0 | $0 | $21.6M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $1.6M |
| Civic Energy | $1.6M |