| Ingresos TV | $701K |
| Bonus TV por Posición | $362K |
| Ingresos por partido | $122K |
| Patrocinio | $391K |
| Merchandising | $3.0M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $217K |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.4M |
| Salarios personal | $66K |
| Amortización de Fichajes | $281K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $430K |
| Mantenimiento instalaciones | $899K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Oct 2027 | $4.8M | $6.1M | $-1.3M | $20.4M |
| Sep 2027 | $16.9M | $4.8M | $12.1M | $21.5M |
| Ago 2027 | $10.0M | $4.0M | $5.9M | $18.9M |
| Jul 2027 | $4.6M | $4.4M | $180K | $12.7M |
| Jun 2027 | $4.9M | $2.6M | $2.2M | $12.2M |
| May 2027 | $5.1M | $4.1M | $948K | $23.4M |
| Abr 2027 | $5.1M | $2.7M | $2.5M | $22.5M |
| Mar 2027 | $5.3M | $2.9M | $2.4M | $20.0M |
| Feb 2027 | $5.4M | $3.8M | $1.6M | $17.6M |
| Ene 2027 | $5.5M | $3.0M | $2.6M | $16.0M |
| Dic 2026 | $4.9M | $2.5M | $2.5M | $13.5M |
| Nov 2026 | $5.4M | $2.6M | $2.8M | $11.0M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $2.6M |
| Beacon Telecom | $2.1M |