| Ingresos TV | $6.1M |
| Bonus TV por Posición | $435K |
| Ingresos por partido | $334K |
| Patrocinio | $74K |
| Merchandising | $1.3M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.1M |
| Salarios personal | $6K |
| Amortización de Fichajes | $32K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.3M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Mar 2031 | $8.3M | $5.4M | $2.9M | $237.3M |
| Feb 2031 | $8.3M | $6.1M | $2.3M | $238.3M |
| Jan 2031 | $8.7M | $5.4M | $3.3M | $239.5M |
| Dec 2030 | $8.2M | $5.8M | $2.5M | $239.3M |
| Nov 2030 | $7.7M | $5.5M | $2.2M | $239.3M |
| Oct 2030 | $8.2M | $5.8M | $2.4M | $239.2M |
| Sep 2030 | $8.3M | $5.3M | $2.9M | $237.6M |
| Aug 2030 | $7.7M | $4.8M | $2.9M | $235.4M |
| Jul 2030 | $7.7M | $5.3M | $2.4M | $233.2M |
| Jun 2030 | $11.8M | $4.9M | $6.9M | $231.0M |
| May 2030 | $7.9M | $5.5M | $2.4M | $224.3M |
| Apr 2030 | $7.9M | $6.1M | $1.8M | $221.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Local Dairy Co. | $368K |
| Hometown Print | $514K |