| Ingresos TV | $482K |
| Bonus TV por Posición | $53K |
| Ingresos por partido | $52K |
| Patrocinio | $4K |
| Merchandising | $289K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $18K |
| Inversión del propietario | $2.3M |
| Salarios jugadores | $2.4M |
| Salarios personal | $2K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $99K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $288K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Nov 2036 | $898K | $2.8M | $-1.9M | $-27.2M |
| Oct 2036 | $933K | $2.7M | $-1.8M | $-27.6M |
| Sep 2036 | $865K | $4.4M | $-3.5M | $-28.3M |
| Aug 2036 | $842K | $2.4M | $-1.6M | $-27.2M |
| Jul 2036 | $1.1M | $2.3M | $-1.2M | $-27.8M |
| Jun 2036 | $880K | $2.5M | $-1.6M | $-29.0M |
| May 2036 | $926K | $2.2M | $-1.2M | $-30.1M |
| Apr 2036 | $943K | $2.7M | $-1.8M | $-31.7M |
| Mar 2036 | $956K | $4.2M | $-3.2M | $-33.0M |
| Feb 2036 | $951K | $4.4M | $-3.4M | $-32.5M |
| Jan 2036 | $933K | $3.2M | $-2.3M | $-31.5M |
| Dec 2035 | $988K | $2.9M | $-1.9M | $-31.6M |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $43K |