| Ingresos TV | $502K |
| Bonus TV por Posición | $129K |
| Ingresos por partido | $30K |
| Patrocinio | $6K |
| Merchandising | $328K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $6K |
| Inversión del propietario | $2.3M |
| Salarios jugadores | $2.8M |
| Salarios personal | $9K |
| Amortización de Fichajes | $40K |
| Intereses de Deuda | $182K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $307K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Mar 2030 | $1.4M | $3.3M | $-1.9M | $-34.3M |
| Feb 2030 | $1.0M | $3.2M | $-2.2M | $-34.6M |
| Jan 2030 | $999K | $4.3M | $-3.3M | $-34.8M |
| Dec 2029 | $1.1M | $3.3M | $-2.2M | $-33.9M |
| Nov 2029 | $1.0M | $3.1M | $-2.0M | $-33.8M |
| Oct 2029 | $1.0M | $3.2M | $-2.1M | $-34.0M |
| Sep 2029 | $1.0M | $4.1M | $-3.1M | $-33.4M |
| Aug 2029 | $963K | $2.5M | $-1.5M | $-31.6M |
| Jul 2029 | $3.3M | $2.6M | $704K | $-30.1M |
| Jun 2029 | $960K | $2.2M | $-1.2M | $-31.5M |
| May 2029 | $961K | $3.8M | $-2.9M | $-30.7M |
| Apr 2029 | $1.3M | $2.2M | $-908K | $-28.0M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $67K |