| Ingresos TV | $485K |
| Bonus TV por Posición | $263K |
| Ingresos por partido | $0 |
| Patrocinio | $61K |
| Merchandising | $499K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.1M |
| Salarios personal | $44K |
| Amortización de Fichajes | $14K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $368K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Aug 2027 | $6.3M | $2.6M | $3.8M | $-6.7M |
| Jul 2027 | $3.1M | $2.0M | $1.1M | $10.3M |
| Jun 2027 | $1.3M | $2.4M | $-1.1M | $9.9M |
| May 2027 | $1.3M | $2.1M | $-752K | $11.0M |
| Apr 2027 | $1.4M | $2.3M | $-978K | $11.8M |
| Mar 2027 | $8.7M | $3.7M | $5.0M | $12.7M |
| Feb 2027 | $1.8M | $2.8M | $-1.0M | $7.8M |
| Jan 2027 | $1.4M | $2.9M | $-1.5M | $8.8M |
| Dec 2026 | $1.6M | $2.7M | $-1.2M | $10.3M |
| Nov 2026 | $1.4M | $3.0M | $-1.6M | $11.4M |
| Oct 2026 | $1.8M | $10.2M | $-8.4M | $13.0M |
| Sep 2026 | $2.8M | $3.0M | $-210K | $21.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $319K |
| Hometown Print | $415K |