| Ingresos TV | $1.7M |
| Bonus TV por Posición | $196K |
| Ingresos por partido | $0 |
| Patrocinio | $1K |
| Merchandising | $129K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $980K |
| Salarios personal | $789 |
| Amortización de Fichajes | $8K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $404K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2030 | $2.0M | $1.4M | $655K | $18.5M |
| Apr 2030 | $2.0M | $1.1M | $897K | $17.9M |
| Mar 2030 | $2.1M | $1.1M | $985K | $17.0M |
| Feb 2030 | $2.1M | $1.1M | $1.0M | $16.0M |
| Jan 2030 | $2.2M | $1.1M | $1.1M | $14.9M |
| Dec 2029 | $2.1M | $1.1M | $961K | $13.9M |
| Nov 2029 | $2.3M | $1.1M | $1.2M | $12.9M |
| Oct 2029 | $2.0M | $1.3M | $732K | $11.7M |
| Sep 2029 | $2.5M | $1.5M | $1.1M | $10.9M |
| Aug 2029 | $2.2M | $1.3M | $866K | $9.9M |
| Jul 2029 | $2.7M | $1.4M | $1.3M | $9.0M |
| Jun 2029 | $2.6M | $1.4M | $1.3M | $7.7M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $16K |