| Ingresos TV | $6.5M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $1.7M |
| Patrocinio | $1.7M |
| Merchandising | $5.8M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $79K |
| Inversión del propietario | $0 |
| Salarios jugadores | $7.6M |
| Salarios personal | $86K |
| Amortización de Fichajes | $165K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $2.4M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Apr 2028 | $15.8M | $10.3M | $5.5M | $193.5M |
| Mar 2028 | $15.9M | $10.7M | $5.2M | $187.8M |
| Feb 2028 | $24.9M | $14.8M | $10.1M | $182.5M |
| Jan 2028 | $39.9M | $10.3M | $29.6M | $172.2M |
| Dec 2027 | $17.4M | $10.8M | $6.6M | $142.7M |
| Nov 2027 | $18.0M | $10.2M | $7.9M | $135.9M |
| Oct 2027 | $16.7M | $11.8M | $4.9M | $127.9M |
| Sep 2027 | $18.8M | $10.0M | $8.8M | $122.8M |
| Aug 2027 | $17.5M | $9.2M | $8.3M | $113.9M |
| Jul 2027 | $20.0M | $9.4M | $10.6M | $108.3M |
| Jun 2027 | $18.3M | $9.0M | $9.2M | $98.9M |
| May 2027 | $18.0M | $11.0M | $6.9M | $89.6M |
| Patrocinador | Ingreso Anual |
|---|---|
| Aurora Holdings | $10.2M |
| Atlas Capital | $10.7M |