| Ingresos TV | $2.6M |
| Bonus TV por Posición | $1.1M |
| Ingresos por partido | $304K |
| Patrocinio | $629K |
| Merchandising | $3.3M |
| Premio de Copa | $85K |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $6.7M |
| Salarios personal | $59K |
| Amortización de Fichajes | $416K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $231K |
| Mantenimiento instalaciones | $1.6M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2028 | $8.0M | $9.0M | $-990K | $86.4M |
| May 2028 | $7.9M | $9.1M | $-1.2M | $86.9M |
| Abr 2028 | $9.2M | $7.3M | $1.9M | $87.7M |
| Mar 2028 | $8.8M | $5.0M | $3.8M | $95.0M |
| Feb 2028 | $8.1M | $4.8M | $3.3M | $100.8M |
| Ene 2028 | $9.1M | $4.8M | $4.3M | $97.4M |
| Dic 2027 | $14.1M | $4.8M | $9.3M | $92.9M |
| Nov 2027 | $8.4M | $5.2M | $3.3M | $83.5M |
| Oct 2027 | $8.4M | $5.3M | $3.1M | $80.0M |
| Sep 2027 | $10.5M | $5.3M | $5.2M | $76.8M |
| Ago 2027 | $6.6M | $5.3M | $1.2M | $71.4M |
| Jul 2027 | $6.9M | $5.3M | $1.6M | $70.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Beacon Telecom | $1.2M |
| Meridian Group | $5.2M |
| Vanguard Industries | $5.6M |