| Ingresos TV | $2.9M |
| Bonus TV por Posición | $1.4M |
| Ingresos por partido | $0 |
| Patrocinio | $165K |
| Merchandising | $2.4M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.0M |
| Salarios personal | $114K |
| Amortización de Fichajes | $144K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.4M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Feb 2027 | $6.8M | $4.6M | $2.2M | $27.8M |
| Jan 2027 | $7.1M | $5.1M | $1.9M | $25.5M |
| Dec 2026 | $10.0M | $4.5M | $5.5M | $23.4M |
| Nov 2026 | $7.1M | $5.2M | $1.9M | $17.7M |
| Oct 2026 | $8.0M | $7.1M | $851K | $15.7M |
| Sep 2026 | $10.7M | $3.3M | $7.3M | $14.7M |
| Aug 2026 | $0 | $0 | $0 | $15.2M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $1000K |
| Northwind Insurance | $981K |