| Ingresos TV | $7.1M |
| Bonus TV por Posición | $905K |
| Ingresos por partido | $0 |
| Patrocinio | $297K |
| Merchandising | $2.6M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $782K |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.5M |
| Salarios personal | $57K |
| Amortización de Fichajes | $714K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $73K |
| Mantenimiento instalaciones | $1.3M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jul 2028 | $11.6M | $6.6M | $5.0M | $43.7M |
| Jun 2028 | $7.8M | $6.4M | $1.4M | $38.0M |
| May 2028 | $7.7M | $6.6M | $1.2M | $36.0M |
| Abr 2028 | $8.1M | $11.6M | $-3.5M | $34.1M |
| Mar 2028 | $8.9M | $8.1M | $852K | $36.8M |
| Feb 2028 | $8.4M | $6.9M | $1.5M | $36.9M |
| Ene 2028 | $8.4M | $6.5M | $1.9M | $34.7M |
| Dic 2027 | $8.8M | $7.2M | $1.7M | $32.1M |
| Nov 2027 | $8.9M | $7.0M | $1.9M | $29.8M |
| Oct 2027 | $9.1M | $9.4M | $-346K | $27.2M |
| Sep 2027 | $9.4M | $8.3M | $1.1M | $26.9M |
| Ago 2027 | $9.6M | $6.9M | $2.7M | $25.2M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $1.8M |
| Beacon Telecom | $1.7M |