| Ingresos TV | $62K |
| Bonus TV por Posición | $37K |
| Ingresos por partido | $709K |
| Patrocinio | $102K |
| Merchandising | $3.1M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $57K |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $490K |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.5M |
| Salarios personal | $6K |
| Amortización de Fichajes | $1.4M |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $26K |
| Mantenimiento instalaciones | $779K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2031 | $4.6M | $4.7M | $-163K | $23.1M |
| Abr 2031 | $4.8M | $4.8M | $-113 | $21.9M |
| Mar 2031 | $5.1M | $5.9M | $-806K | $20.5M |
| Feb 2031 | $4.6M | $5.3M | $-629K | $19.9M |
| Ene 2031 | $4.5M | $5.0M | $-556K | $19.2M |
| Dic 2030 | $3.9M | $5.3M | $-1.3M | $18.4M |
| Nov 2030 | $3.4M | $4.5M | $-1.1M | $18.3M |
| Oct 2030 | $4.0M | $4.5M | $-422K | $18.0M |
| Sep 2030 | $3.4M | $4.7M | $-1.4M | $17.0M |
| Ago 2030 | $2.9M | $5.0M | $-2.1M | $32.8M |
| Jul 2030 | $4.8M | $4.9M | $-133K | $33.5M |
| Jun 2030 | $3.5M | $3.2M | $272K | $37.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $589K |
| Local Dairy Co. | $634K |