| Ingresos TV | $7K |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $105K |
| Patrocinio | $5K |
| Merchandising | $686 |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $277K |
| Salarios jugadores | $3.3M |
| Salarios personal | $4K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $2.4M |
| Tarifas de Cesión (Gasto) | $23K |
| Mantenimiento instalaciones | $108K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Oct 2030 | $395K | $5.9M | $-5.5M | $-164.6M |
| Sep 2030 | $68K | $6.1M | $-6.0M | $-159.1M |
| Aug 2030 | $12K | $4.9M | $-4.9M | $-153.1M |
| Jul 2030 | $412K | $4.4M | $-4.0M | $-148.2M |
| Jun 2030 | $36K | $4.2M | $-4.1M | $-144.3M |
| May 2030 | $54K | $5.1M | $-5.0M | $-140.1M |
| Apr 2030 | $214K | $4.7M | $-4.5M | $-135.1M |
| Mar 2030 | $336K | $6.5M | $-6.2M | $-130.6M |
| Feb 2030 | $356K | $5.2M | $-4.9M | $-124.4M |
| Jan 2030 | $418K | $5.4M | $-5.0M | $-119.5M |
| Dec 2029 | $462K | $5.1M | $-4.6M | $-114.6M |
| Nov 2029 | $492K | $4.8M | $-4.3M | $-109.9M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $62K |