| Ingresos TV | $449K |
| Bonus TV por Posición | $129K |
| Ingresos por partido | $355K |
| Patrocinio | $74K |
| Merchandising | $511K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $169K |
| Inversión del propietario | $31K |
| Salarios jugadores | $2.1M |
| Salarios personal | $2K |
| Amortización de Fichajes | $9K |
| Intereses de Deuda | $266K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $362K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Dic 2031 | $1.7M | $2.8M | $-1.1M | $-36.5M |
| Nov 2031 | $1.5M | $2.5M | $-1.0M | $-35.5M |
| Oct 2031 | $2.0M | $3.2M | $-1.2M | $-34.5M |
| Sep 2031 | $1.3M | $3.8M | $-2.5M | $-33.3M |
| Ago 2031 | $1.3M | $2.1M | $-849K | $-30.8M |
| Jul 2031 | $1.7M | $2.0M | $-280K | $-30.0M |
| Jun 2031 | $1.3M | $1.7M | $-396K | $-29.7M |
| May 2031 | $1.4M | $1.8M | $-422K | $-29.3M |
| Abr 2031 | $1.7M | $2.4M | $-721K | $-28.9M |
| Mar 2031 | $5.1M | $2.8M | $2.2M | $-28.2M |
| Feb 2031 | $1.7M | $4.0M | $-2.3M | $-30.5M |
| Ene 2031 | $1.6M | $2.9M | $-1.3M | $-28.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Local Dairy Co. | $420K |
| Westside Builders | $462K |