| Ingresos TV | $3.9M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $0 |
| Patrocinio | $0 |
| Merchandising | $172K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Salarios jugadores | $3.6M |
| Salarios personal | $55K |
| Amortización de Fichajes | $29K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.6M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jun 2027 | $4.0M | $5.3M | $-1.2M | $8.5M |
| May 2027 | $4.1M | $6.2M | $-2.2M | $9.7M |
| Apr 2027 | $4.0M | $5.7M | $-1.8M | $11.8M |
| Mar 2027 | $4.6M | $5.8M | $-1.2M | $13.5M |
| Feb 2027 | $4.4M | $6.0M | $-1.6M | $14.7M |
| Jan 2027 | $4.5M | $5.7M | $-1.2M | $16.2M |
| Dec 2026 | $5.0M | $5.6M | $-604K | $17.4M |
| Nov 2026 | $5.8M | $6.2M | $-325K | $17.9M |
| Oct 2026 | $2.8M | $11.8M | $-9.0M | $18.2M |
| Sep 2026 | $1.3M | $5.8M | $-4.5M | $27.2M |
| Aug 2026 | $0 | $0 | $0 | $33.0M |