| Ingresos TV | $3.6M |
| Bonus TV por Posición | $1.3M |
| Ingresos por partido | $463K |
| Patrocinio | $308K |
| Merchandising | $1.8M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $104K |
| Inversión del propietario | $0 |
| Salarios jugadores | $9.1M |
| Salarios personal | $16K |
| Amortización de Fichajes | $101K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.3M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Oct 2035 | $7.5M | $10.6M | $-3.1M | $70.3M |
| Sep 2035 | $7.7M | $8.1M | $-351K | $73.3M |
| Ago 2035 | $10.0M | $8.6M | $1.4M | $73.5M |
| Jul 2035 | $13.7M | $6.0M | $7.7M | $72.0M |
| Jun 2035 | $6.8M | $6.7M | $133K | $64.2M |
| May 2035 | $7.0M | $7.3M | $-275K | $63.9M |
| Abr 2035 | $7.3M | $6.7M | $597K | $64.1M |
| Mar 2035 | $7.2M | $8.9M | $-1.7M | $63.4M |
| Feb 2035 | $8.4M | $7.4M | $973K | $64.9M |
| Ene 2035 | $8.1M | $7.5M | $580K | $63.8M |
| Dic 2034 | $7.5M | $8.3M | $-844K | $63.1M |
| Nov 2034 | $7.4M | $8.5M | $-1.1M | $63.8M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $2.0M |
| Beacon Telecom | $1.7M |