| Ingresos TV | $409K |
| Bonus TV por Posición | $114K |
| Ingresos por partido | $0 |
| Patrocinio | $49K |
| Merchandising | $911K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $180K |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.6M |
| Salarios personal | $42K |
| Amortización de Fichajes | $16K |
| Intereses de Deuda | $64K |
| Tarifas de Cesión (Gasto) | $9K |
| Mantenimiento instalaciones | $492K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Ago 2028 | $2.7M | $2.2M | $490K | $-13.2M |
| Jul 2028 | $1.7M | $1.9M | $-187K | $-13.7M |
| Jun 2028 | $1.8M | $1.9M | $-87K | $-13.5M |
| May 2028 | $1.7M | $3.1M | $-1.5M | $-13.4M |
| Abr 2028 | $1.7M | $2.4M | $-756K | $-12.0M |
| Mar 2028 | $1.8M | $2.6M | $-854K | $-11.3M |
| Feb 2028 | $1.8M | $2.5M | $-712K | $-10.4M |
| Ene 2028 | $1.9M | $2.4M | $-553K | $-9.7M |
| Dic 2027 | $1.9M | $2.4M | $-506K | $-9.2M |
| Nov 2027 | $1.8M | $2.4M | $-529K | $-8.7M |
| Oct 2027 | $1.9M | $4.1M | $-2.2M | $-8.2M |
| Sep 2027 | $2.0M | $3.1M | $-1.1M | $-6.0M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $311K |
| Hometown Print | $278K |