| Ingresos TV | $3.7M |
| Bonus TV por Posición | $0 |
| Ingresos por partido | $0 |
| Patrocinio | $51K |
| Merchandising | $420K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.6M |
| Salarios personal | $19K |
| Amortización de Fichajes | $4K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $788K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jul 2033 | $4.2M | $3.4M | $738K | $47.4M |
| Jun 2033 | $5.5M | $4.5M | $1.0M | $46.6M |
| May 2033 | $4.2M | $3.1M | $1.0M | $45.6M |
| Apr 2033 | $4.1M | $3.0M | $1.1M | $44.6M |
| Mar 2033 | $4.3M | $3.8M | $545K | $43.5M |
| Feb 2033 | $4.2M | $4.3M | $-30K | $42.9M |
| Jan 2033 | $4.5M | $4.8M | $-376K | $42.9M |
| Dec 2032 | $4.5M | $3.9M | $511K | $43.3M |
| Nov 2032 | $4.2M | $3.8M | $387K | $42.8M |
| Oct 2032 | $4.1M | $4.7M | $-517K | $42.4M |
| Sep 2032 | $4.7M | $3.9M | $790K | $42.9M |
| Aug 2032 | $4.0M | $3.4M | $626K | $42.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $271K |
| Westside Builders | $251K |