| Ingresos TV | $440K |
| Bonus TV por Posición | $139K |
| Ingresos por partido | $107K |
| Patrocinio | $48K |
| Merchandising | $665K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $21K |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.8M |
| Salarios personal | $33K |
| Amortización de Fichajes | $16K |
| Intereses de Deuda | $190K |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $454K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Abr 2030 | $1.4M | $2.5M | $-1.1M | $-33.4M |
| Mar 2030 | $1.4M | $2.6M | $-1.2M | $-32.4M |
| Feb 2030 | $1.5M | $3.2M | $-1.7M | $-31.2M |
| Ene 2030 | $1.3M | $3.1M | $-1.8M | $-29.6M |
| Dic 2029 | $1.4M | $2.4M | $-982K | $-27.8M |
| Nov 2029 | $1.3M | $2.5M | $-1.1M | $-26.8M |
| Oct 2029 | $1.3M | $3.2M | $-1.8M | $-25.7M |
| Sep 2029 | $1.5M | $2.6M | $-1.1M | $-23.9M |
| Ago 2029 | $1.3M | $2.1M | $-865K | $-22.8M |
| Jul 2029 | $1.5M | $2.3M | $-822K | $-22.0M |
| Jun 2029 | $5.3M | $2.1M | $3.2M | $-21.2M |
| May 2029 | $1.4M | $2.4M | $-1000K | $-24.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Greenfield Foods | $346K |
| Westside Builders | $224K |