| Ingresos TV | $451K |
| Bonus TV por Posición | $123K |
| Ingresos por partido | $3K |
| Patrocinio | $46K |
| Merchandising | $451K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $2.7M |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.3M |
| Salarios personal | $15K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $701K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Jan 2030 | $4.1M | $2.1M | $2.1M | $65.7M |
| Dec 2029 | $3.9M | $2.2M | $1.6M | $63.7M |
| Nov 2029 | $4.1M | $2.3M | $1.7M | $62.0M |
| Oct 2029 | $3.8M | $2.2M | $1.5M | $60.3M |
| Sep 2029 | $4.0M | $2.4M | $1.5M | $58.8M |
| Aug 2029 | $7.1M | $2.8M | $4.3M | $57.3M |
| Jul 2029 | $4.4M | $2.1M | $2.3M | $53.0M |
| Jun 2029 | $6.4M | $2.2M | $4.3M | $50.6M |
| May 2029 | $4.5M | $3.0M | $1.5M | $46.4M |
| Apr 2029 | $4.6M | $2.2M | $2.4M | $44.9M |
| Mar 2029 | $4.6M | $2.2M | $2.4M | $42.5M |
| Feb 2029 | $4.6M | $3.3M | $1.3M | $40.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Local Dairy Co. | $267K |
| Hometown Print | $284K |