| Ingresos TV | $2.6M |
| Bonus TV por Posición | $207K |
| Ingresos por partido | $99K |
| Patrocinio | $37K |
| Merchandising | $624K |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $70K |
| Inversión del propietario | $0 |
| Salarios jugadores | $1.4M |
| Salarios personal | $44K |
| Amortización de Fichajes | $6K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $671K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Feb 2027 | $3.6M | $2.2M | $1.5M | $12.6M |
| Jan 2027 | $3.7M | $2.0M | $1.7M | $11.5M |
| Dec 2026 | $3.8M | $1.9M | $1.9M | $9.8M |
| Nov 2026 | $4.1M | $2.1M | $2.0M | $7.9M |
| Oct 2026 | $4.5M | $2.3M | $2.2M | $5.9M |
| Sep 2026 | $4.7M | $1.6M | $3.1M | $3.8M |
| Aug 2026 | $0 | $0 | $0 | $1.0M |
| Patrocinador | Ingreso Anual |
|---|---|
| Westside Builders | $203K |
| Hometown Print | $242K |