| Ingresos TV | $4.0M |
| Bonus TV por Posición | $1.4M |
| Ingresos por partido | $0 |
| Patrocinio | $146K |
| Merchandising | $1.2M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $104K |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.2M |
| Salarios personal | $59K |
| Amortización de Fichajes | $245K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $20K |
| Mantenimiento instalaciones | $1.1M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Mar 2029 | $7.6M | $3.7M | $3.9M | $61.6M |
| Feb 2029 | $8.9M | $3.7M | $5.2M | $71.4M |
| Ene 2029 | $11.1M | $3.5M | $7.5M | $66.0M |
| Dic 2028 | $6.9M | $3.6M | $3.2M | $58.2M |
| Nov 2028 | $6.6M | $3.9M | $2.7M | $54.7M |
| Oct 2028 | $6.3M | $4.9M | $1.4M | $51.8M |
| Sep 2028 | $6.6M | $6.9M | $-271K | $50.2M |
| Ago 2028 | $6.3M | $4.3M | $1.9M | $50.2M |
| Jul 2028 | $6.8M | $4.3M | $2.5M | $48.0M |
| Jun 2028 | $6.9M | $4.3M | $2.6M | $45.3M |
| May 2028 | $6.2M | $4.3M | $1.9M | $42.8M |
| Abr 2028 | $7.6M | $4.7M | $2.9M | $40.7M |
| Patrocinador | Ingreso Anual |
|---|---|
| Civic Energy | $1.5M |
| Hometown Print | $285K |