| Ingresos TV | $3.9M |
| Bonus TV por Posición | $1.5M |
| Ingresos por partido | $141K |
| Patrocinio | $217K |
| Merchandising | $1.4M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.6M |
| Salarios personal | $36K |
| Amortización de Fichajes | $107K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $1.2M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Aug 2028 | $7.1M | $3.9M | $3.2M | $47.9M |
| Jul 2028 | $6.7M | $3.9M | $2.8M | $46.2M |
| Jun 2028 | $7.0M | $4.2M | $2.8M | $43.3M |
| May 2028 | $6.9M | $5.4M | $1.5M | $40.4M |
| Apr 2028 | $7.1M | $3.8M | $3.3M | $38.8M |
| Mar 2028 | $7.3M | $3.6M | $3.7M | $35.4M |
| Feb 2028 | $6.9M | $4.7M | $2.2M | $32.0M |
| Jan 2028 | $10.9M | $3.4M | $7.5M | $29.8M |
| Dec 2027 | $6.9M | $3.5M | $3.4M | $22.2M |
| Nov 2027 | $6.9M | $3.6M | $3.3M | $18.7M |
| Oct 2027 | $6.9M | $3.9M | $3.0M | $15.3M |
| Sep 2027 | $6.7M | $7.9M | $-1.3M | $12.1M |
| Patrocinador | Ingreso Anual |
|---|---|
| Riverstone Logistics | $1.3M |
| Civic Energy | $1.3M |