| Ingresos TV | $3.6M |
| Bonus TV por Posición | $1.2M |
| Ingresos por partido | $133K |
| Patrocinio | $241K |
| Merchandising | $1.4M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $170K |
| Inversión del propietario | $0 |
| Salarios jugadores | $2.8M |
| Salarios personal | $68K |
| Amortización de Fichajes | $67K |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $13K |
| Mantenimiento instalaciones | $1.1M |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Aug 2027 | $6.7M | $4.0M | $2.7M | $20.9M |
| Jul 2027 | $6.4M | $4.0M | $2.5M | $18.2M |
| Jun 2027 | $6.7M | $4.2M | $2.5M | $15.6M |
| May 2027 | $6.5M | $4.2M | $2.3M | $13.0M |
| Apr 2027 | $5.9M | $4.1M | $1.8M | $10.6M |
| Mar 2027 | $5.7M | $3.3M | $2.3M | $8.8M |
| Feb 2027 | $5.8M | $2.9M | $2.9M | $20.3M |
| Jan 2027 | $7.4M | $3.1M | $4.2M | $17.3M |
| Dec 2026 | $5.8M | $2.8M | $2.9M | $13.1M |
| Nov 2026 | $6.1M | $3.1M | $3.0M | $10.2M |
| Oct 2026 | $6.3M | $8.5M | $-2.2M | $7.1M |
| Sep 2026 | $7.6M | $3.3M | $4.3M | $9.4M |
| Patrocinador | Ingreso Anual |
|---|---|
| Northwind Insurance | $1.6M |
| Riverstone Logistics | $1.3M |