| Ingresos TV | $2.3M |
| Bonus TV por Posición | $542K |
| Ingresos por partido | $0 |
| Patrocinio | $36K |
| Merchandising | $1.3M |
| Premio de Copa | $167K |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $0 |
| Inversión del propietario | $0 |
| Salarios jugadores | $3.9M |
| Salarios personal | $7K |
| Amortización de Fichajes | $0 |
| Intereses de Deuda | $0 |
| Tarifas de Cesión (Gasto) | $0 |
| Mantenimiento instalaciones | $861K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| Sep 2038 | $4.3M | $4.7M | $-391K | $51.4M |
| Aug 2038 | $4.7M | $3.5M | $1.2M | $51.8M |
| Jul 2038 | $4.7M | $4.8M | $-33K | $50.6M |
| Jun 2038 | $7.6M | $3.8M | $3.8M | $50.6M |
| May 2038 | $4.8M | $4.2M | $613K | $46.8M |
| Apr 2038 | $4.8M | $3.9M | $860K | $46.2M |
| Mar 2038 | $4.9M | $6.0M | $-1.1M | $45.3M |
| Feb 2038 | $4.7M | $7.0M | $-2.3M | $46.4M |
| Jan 2038 | $5.0M | $5.6M | $-533K | $48.7M |
| Dec 2037 | $4.8M | $6.4M | $-1.7M | $49.2M |
| Nov 2037 | $5.0M | $5.6M | $-616K | $50.9M |
| Oct 2037 | $5.0M | $5.3M | $-303K | $51.5M |
| Patrocinador | Ingreso Anual |
|---|---|
| Hometown Print | $238K |
| Hometown Print | $196K |