| Ingresos TV | $463K |
| Bonus TV por Posición | $186K |
| Ingresos por partido | $170K |
| Patrocinio | $56K |
| Merchandising | $1.4M |
| Premio de Copa | $0 |
| Premio Continental | $0 |
| Pago paracaídas | $0 |
| Premios | $0 |
| Tarifas de Cesión (Ingreso) | $21K |
| Inversión del propietario | $0 |
| Salarios jugadores | $4.1M |
| Salarios personal | $33K |
| Amortización de Fichajes | $133K |
| Intereses de Deuda | $31K |
| Tarifas de Cesión (Gasto) | $7K |
| Mantenimiento instalaciones | $544K |
| Mes | Ingresos | Gastos | Neto Mensual | Balance |
|---|---|---|---|---|
| May 2028 | $2.3M | $4.8M | $-2.6M | $-8.0M |
| Abr 2028 | $2.3M | $3.1M | $-814K | $-5.6M |
| Mar 2028 | $2.4M | $3.6M | $-1.2M | $-4.9M |
| Feb 2028 | $2.7M | $3.4M | $-724K | $-3.9M |
| Ene 2028 | $2.2M | $2.8M | $-618K | $-3.3M |
| Dic 2027 | $2.3M | $2.8M | $-496K | $-2.8M |
| Nov 2027 | $2.2M | $2.8M | $-532K | $-2.5M |
| Oct 2027 | $2.3M | $4.2M | $-1.9M | $-2.1M |
| Sep 2027 | $2.0M | $3.3M | $-1.3M | $-278K |
| Ago 2027 | $2.0M | $2.1M | $-79K | $908K |
| Jul 2027 | $3.7M | $2.6M | $1.1M | $1.3M |
| Jun 2027 | $3.1M | $3.3M | $-170K | $30K |
| Patrocinador | Ingreso Anual |
|---|---|
| Local Dairy Co. | $335K |
| Greenfield Foods | $337K |